124 I Union St 1
124 I Union St 1
124 I Union St 2
124 I Union St 3
124 I Union St 4
124 I Union St 5
124 I Union St 6
124 I Union St 7
124 I Union St 8
124 I Union St 9

Buy, Refurb, Rent, Refinance (BRRR)

Union Street, Aberdeen, AB10 1JJ

£120,000 GDV

3 bed top floor flat purchased in 2026.

Estimated End Value: £120,000
Estimated Current Value: £105,000
Purchase Price: £80,000
Refurb Estimate: £15,000
Tenanted @ £975pcm
Rent Value Post Refurb: £1,200pcm READ FULL DESCRIPTION

Description

Type
Buy, Refurb, Rent, Refinance (BRRR)
Location
Aberdeen
GDV(Gross Development Value)
£ 120,000
Purchase Price
£ 80,000
Costs(Refurbishment & Fees)
£ 22,600
Total Cash Required
£ 42,600
Rent
£ 975

3 bed top floor flat purchased in 2026.

Estimated End Value: £120,000
Estimated Current Value: £105,000
Purchase Price: £80,000
Refurb Estimate: £15,000
Tenanted @ £975pcm
Rent Value Post Refurb: £1,200pcm

HMO licence in place

Landlord compliant

Currently tenanted however would benefit from refurb to lift capital & rental values. Major roof repairs recently completed. Prime location for students very close to Belmont Street, hotspot for student nightlife.

Map